Abstract: The core of pension is the method of calculating and issuing of pension.Through the construction of mathematical model,we can clearly know that the average fee index and paid periods is relative with the replacement rates of pension.Average fee index and personal accounts deposit rates affect the paid periods remarkably and the government social insurance department can adjust replacement rates through personal accounts deposit rates.